108 Headwaters Ranch RdKendaliaTX78027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kendalia at 108 Headwaters Ranch Rd, Kendalia, TX, 78027 offers $3,967/mo rent that, after a $3,862/mo payment. Total monthly income is $3,967/mo. Return on cash invested measures 12.46% in year one, and rental yield stands at 6.03% at a $789,000 entry. Equity gained on principal adds $5,091/yr while 5% annual appreciation compounds into $217,986 by year five. Five-year ROI records 64.1% and total cumulative return in cash reaches $166,390. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,967/mo property income versus a $3,862/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
5.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78027, Kendalia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 300 (100%) |
| Owner Occupied HU | 163 (54.3%) |
| Renter Occupied HU | 38 (12.7%) |
| Vacant Housing Units | 99 (33.0%) |
| Median Home Value | $398,571 |
| Average Home Value | $720,015 |
Housing Distribution
Address Breakdown
Residential
145
Single Family
145
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices