Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blanco at 119 S Calvin Barrett, Blanco, TX, 78606 generates $2,306/mo in rent, after a $2,335/mo payment. Total monthly income is $2,306/mo. Return on cash invested sits at 11.41% in year one, and rental yield is 5.8% on a $477,000 entry. Equity gained on principal adds $3,078/yr, while 5% annual appreciation builds toward $131,786 over five years. Five-year ROI reaches 58.59% and total cumulative return in cash sums $92,651. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,306/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
0.42 Acres lot
$N/A/sqft
$395 annually HOA
Neighborhood data shown for ZIP Code: 78606, Blanco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,227 (63.1%) |
| Renter Occupied HU | 603 (17.1%) |
| Vacant Housing Units | 698 (19.8%) |
| Median Home Value | $429,331 |
| Average Home Value | $529,756 |
Residential
2,976
Single Family
2,928
Multi-Family
48
Businesses
362
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $477,000 |
| 2024-03-21 | Listing removed | N/A |
| 2024-01-16 | Listed for sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $493,730 | 2.15% |
| 2023-02-13 | $6171.39 | 475.00% | $483,350 | 549.14% |
| 2022-02-13 | $1073.29 | N/A | $74,460 | 167.94% |
Listed by: Malda Palmer • Basore Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1838211
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
