Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Rapids at 5620 Gordon Ave NW, Cedar Rapids, IA, 52405 listed at $239,900 pairs $2,196/mo rent with a $1,174/mo payment to leave $638/mo cash flow. Total monthly income runs $2,196/mo, and annual cash flow reaches $7,658/yr on $79,527 cash to close. Return on cash invested measures 29.54% in year one, and rental yield registers 10.98% at a $239,900 basis. Equity gained on principal adds $1,548/yr, and annual property appreciation at 5% supports $66,280 by year five. Five-year ROI tracks 154.93% and total cumulative return in cash totals $123,211. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,196/mo property income relative to a $1,174/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1959
7,777 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52405, Cedar Rapids, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,239 (100%) |
| Owner Occupied HU | 7,767 (69.1%) |
| Renter Occupied HU | 2,888 (25.7%) |
| Vacant Housing Units | 584 ( 5.2%) |
| Median Home Value | $199,987 |
| Average Home Value | $230,161 |
Residential
11,162
Single Family
9,355
Multi-Family
1,807
Businesses
256
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Sold | $239,900 |
| 2025-09-01 | Pending sale | $239,900 |
| 2025-08-07 | Listed for sale | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $2826.00 | -9.36% | $188,100 | 6.15% |
| 2023-10-11 | $3118.00 | 6.13% | $177,200 | 11.03% |
| 2022-10-11 | $2938.00 | 0.14% | $159,600 | 5.84% |
Listed by: Curtis Cleveland • Realty87
Mls Name: CRAAR, CDRMLS
Mls Provider:
Mls ID: #2506805
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
