Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Monee at 5617 W Sutton Pl UNIT B, Monee, IL, 60449 offers a 10.58% rental yield on a $244,900 purchase with $2,160/mo rent. Total monthly income registers $2,160/mo, and a $1,199/mo payment leaves $224/mo available for distribution. Annual cash flow reaches $2,692/yr on $81,184 to close, and return on cash invested stands at 23.22% in year one. Equity gained on principal adds $1,580/yr while 5% annual appreciation supports $67,661 over five years. Portfolio math shows five-year ROI at 122.93% and total cumulative return in cash at $99,797. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,160/mo property income against a $1,199/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2006
5,980 sqft lot
$N/A/sqft
$94 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Price change | $244,900 |
| 2024-07-26 | Listed for sale | $249,900 |
| 2017-03-27 | Sold | $145,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-09-14 | $6486.54 | 17.57% | $60,925 | 9.89% |
| 2021-09-14 | $5517.12 | 0.93% | $55,443 | 3.35% |
| 2020-09-14 | $5466.28 | 3.97% | $53,646 | 5.45% |
Listed by: Gina Ziobro • Listing Leaders Northwest, Inc
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12122646
Disclaimer: Based on information submitted to the MLS GRID as of 2024-02-07 09:06:36 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_17)
