Bradford Plan, Centennial EstatesCedar LakeIN46303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedar Lake at Bradford Plan, Centennial Estates, Cedar Lake, IN, 46303 priced at $271,600 converts $1,836/mo rent into $206/mo cash flow after a $1,329/mo obligation. Total monthly income equals $1,836/mo, and annual cash flow totals $2,472/yr on $90,035 invested. Return on cash invested prints 22.65% in year one, and rental yield reads 8.11% against a $271,600 entry. Equity gained on principal adds $1,753/yr, while 5% annual appreciation compiles into $75,038 by year five. Five-year ROI reaches 117.31% and total cumulative return in cash sums $105,623. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,836/mo property income covering a $1,329/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46303, Cedar Lake, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,052 (100%) |
| Owner Occupied HU | 6,511 (80.9%) |
| Renter Occupied HU | 981 (12.2%) |
| Vacant Housing Units | 560 ( 7.0%) |
| Median Home Value | $336,539 |
| Average Home Value | $354,927 |
Housing Distribution
Address Breakdown
Residential
7,675
Single Family
7,645
Multi-Family
30
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Olthof Homes
Mls Name: Olthof Homes
Mls Provider:
Mls ID: #N/A