1 Pheasant Cir #OL1AXHBeecherIL60401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beecher at 1 Pheasant Cir #OL1AXH, Beecher, IL, 60401 earns $1,443/mo cash flow from $2,890/mo rent with a $1,021/mo payment. Total monthly income totals $2,890/mo, and annual cash flow totals $17,315/yr on $69,184 capital. ROI tracks 44.94% on current figures, and rental yield reads 16.62% at a $208,700 purchase. Equity gained on principal adds $1,347/yr, and 5% annual appreciation supports $57,660 over five years. Five-year ROI reaches 238.01% and total cumulative return in cash sums $164,667. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,890/mo property income instead of your personal income.
Single Family
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60401, Beecher, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,295 (100%) |
| Owner Occupied HU | 2,731 (82.9%) |
| Renter Occupied HU | 434 (13.2%) |
| Vacant Housing Units | 130 ( 3.9%) |
| Median Home Value | $318,549 |
| Average Home Value | $347,722 |
Housing Distribution
Address Breakdown
Residential
2,586
Single Family
2,586
Multi-Family
0
Businesses
185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices