5610 Timber WagonSan AntonioTX78250
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 5610 Timber Wagon, San Antonio, TX, 78250 in San Antonio speaks for itself: 13.92% gross on a $272,500 price, generating $3,161/mo in rent and $1,042/mo in net income after the $1,225/mo debt service. DSCR 2.58, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $12,499 stacks alongside $75,287 in projected five-year appreciation and $2,510/yr in principal reduction. Projected total cumulative return: $181,654.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.9% | 5.8% |
| Monthly Cash Flow | $1,042 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,161 |
| Total Monthly Debt Service | $1,855 |
| DSCR Ratio | 1.70x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1981
7,840 sqft lot
$N/A/sqft
$308 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78250, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,819 (100%) |
| Owner Occupied HU | 14,411 (72.7%) |
| Renter Occupied HU | 4,612 (23.3%) |
| Vacant Housing Units | 796 ( 4.0%) |
| Median Home Value | $257,293 |
| Average Home Value | $298,692 |
Housing Distribution
Address Breakdown
Residential
20,141
Single Family
18,477
Multi-Family
1,664
Businesses
625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1981
7,840 sqft lot
$N/A/sqft
$308 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78250, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,819 (100%) |
| Owner Occupied HU | 14,411 (72.7%) |
| Renter Occupied HU | 4,612 (23.3%) |
| Vacant Housing Units | 796 ( 4.0%) |
| Median Home Value | $257,293 |
| Average Home Value | $298,692 |
Housing Distribution
Address Breakdown
Residential
20,141
Single Family
18,477
Multi-Family
1,664
Businesses
625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices