The Bryant Plan, LangdonSan AntonioTX78261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at The Bryant Plan, Langdon, San Antonio, TX, 78261 at $382,000 posts ROI 20.57% with $69/mo cash flow from $2,786/mo rent. Total monthly income equals $2,786/mo, and annual cash flow records $831/yr on $126,633 to close. Return on cash invested measures 20.57% and rental yield reads 8.75% at the current $382,000. Equity gained on principal adds $2,465/yr, and 5% annual appreciation supports $105,540 by year five. Five-year ROI prints 107.6% and total cumulative return in cash totals $136,253.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,786/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Housing Distribution
Address Breakdown
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A