561 Hillcrest CirClevelandMS38732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cleveland at 561 Hillcrest Cir, Cleveland, MS, 38732 priced at $275,600 converts $2,328/mo rent into $626/mo cash flow after a $1,349/mo obligation. Total monthly income equals $2,328/mo, and annual cash flow totals $7,509/yr on $91,361 invested. Return on cash invested prints 28.13% in year one, and rental yield reads 10.14% against a $275,600 entry. Equity gained on principal adds $1,778/yr, while 5% annual appreciation compiles into $76,143 by year five. Five-year ROI reaches 146.89% and total cumulative return in cash sums $134,203. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,328/mo property income covering a $1,349/mo payment, not borrower’s personal income.
Single Family
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38732, Cleveland, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,565 (100%) |
| Owner Occupied HU | 4,014 (53.1%) |
| Renter Occupied HU | 2,663 (35.2%) |
| Vacant Housing Units | 888 (11.7%) |
| Median Home Value | $166,371 |
| Average Home Value | $215,644 |
Housing Distribution
Address Breakdown
Residential
7,183
Single Family
6,479
Multi-Family
704
Businesses
972
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A