561 45th St NEWashingtonDC20019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 561 45th St NE, Washington, DC, 20019 earns $1,322/mo cash flow from $3,596/mo rent with a $1,840/mo payment. Total monthly income totals $3,596/mo, and annual cash flow totals $15,862/yr on $124,611 capital. ROI tracks 32.64% on current figures, and rental yield reads 11.48% at a $375,900 purchase. Equity gained on principal adds $2,426/yr, and 5% annual appreciation supports $103,854 over five years. Five-year ROI reaches 170.91% and total cumulative return in cash sums $212,973. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,596/mo property income instead of your personal income.
Single Family
Built in 1946
2,374 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20019, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,567 (100%) |
| Owner Occupied HU | 9,325 (33.8%) |
| Renter Occupied HU | 15,092 (54.7%) |
| Vacant Housing Units | 3,150 (11.4%) |
| Median Home Value | $430,881 |
| Average Home Value | $476,715 |
Housing Distribution
Address Breakdown
Residential
24,046
Single Family
14,366
Multi-Family
9,680
Businesses
515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A