5602-5602C Fm 563WallisvilleTX77597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wallisville at 5602-5602C Fm 563, Wallisville, TX, 77597 uses $132,269 cash to close to unlock $20,119/yr annual cash flow and $1,677/mo monthly cash flow. Total monthly income runs $4,514/mo, and a $1,953/mo payment keeps the spread at $1,677/mo. Purchase price stands at $399,000, and rental yield measures 13.58% with $4,514/mo rent. Return on cash invested shows 35.12% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 185.63% and total cumulative return in cash records $245,534. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,514/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 2001
5.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77597, Wallisville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 367 (100%) |
| Owner Occupied HU | 270 (73.6%) |
| Renter Occupied HU | 50 (13.6%) |
| Vacant Housing Units | 47 (12.8%) |
| Median Home Value | $360,563 |
| Average Home Value | $359,380 |
Housing Distribution
Address Breakdown
Residential
208
Single Family
208
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ray White • Keller Williams Elite
Mls Name: HAR
Mls Provider:
Mls ID: #14263553
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.