5811 Camp Creek DrBaytownTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,842/mo, and a $3,573/mo payment. Purchase price stands at $729,900, and rental yield measures 6.32% with $3,842/mo rent. Return on cash invested shows 13.14% in year one, and 5% annual appreciation builds toward $201,658 over five years. Five-year ROI reaches 67.78% and total cumulative return in cash records $162,775. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,842/mo property income covering a $3,573/mo payment rather than investor’s personal income.
Single Family
Built in 2024
1.47 Acres lot
$N/A/sqft
$450 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BJ Smith • Yellow Brick Realty TX, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #97473644
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.