2506 Gray Gale CtBaytownTX77523








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Baytown at 2506 Gray Gale Ct, Baytown, TX, 77523 earns $491/mo cash flow from $2,903/mo rent with a $1,660/mo payment. Total monthly income totals $2,903/mo, and annual cash flow totals $5,894/yr on $112,441 capital. ROI tracks 25.15% on current figures, and rental yield reads 10.27% at a $339,190 purchase. Equity gained on principal adds $2,189/yr, and 5% annual appreciation supports $93,712 over five years. Five-year ROI reaches 132.2% and total cumulative return in cash sums $148,648. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,903/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











