Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Douglasville at 5555 Bent Grass Way, Douglasville, GA, 30135 at $389,900 posts ROI 25.14% with $563/mo cash flow from $2,992/mo rent. Total monthly income equals $2,992/mo, and annual cash flow records $6,757/yr on $129,252 to close. Return on cash invested measures 25.14% and rental yield reads 9.21% at the current $389,900. Equity gained on principal adds $2,516/yr, and 5% annual appreciation supports $107,722 by year five. Five-year ROI prints 130.95% and total cumulative return in cash totals $169,261.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,992/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
0.42 Acres lot
$N/A/sqft
$675 annually HOA
Neighborhood data shown for ZIP Code: 30135, Douglasville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,741 (100%) |
| Owner Occupied HU | 18,991 (73.8%) |
| Renter Occupied HU | 5,581 (21.7%) |
| Vacant Housing Units | 1,169 ( 4.5%) |
| Median Home Value | $356,942 |
| Average Home Value | $384,851 |
Residential
25,135
Single Family
23,164
Multi-Family
1,971
Businesses
1,046
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Listed for sale | $389,900 |
| 2024-10-31 | Listing removed | $389,900 |
| 2024-10-17 | Listed for sale | $389,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-11-14 | $479.97 | 17.99% | $13,000 | 19.05% |
| 2021-11-14 | $406.79 | 2.79% | $10,920 | N/A |
| 2020-11-14 | $395.75 | 162.00% | $10,920 | 4.20% |
Listed by: Shelease Allen • Prestige Brokers Group, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7480169
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
