1612 Nations TrlRiverdaleGA30296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riverdale at 1612 Nations Trl, Riverdale, GA, 30296 priced at $331,600 converts $2,870/mo rent into $823/mo cash flow after a $1,623/mo obligation. Total monthly income equals $2,870/mo, and annual cash flow totals $9,874/yr on $109,925 invested. Return on cash invested prints 28.89% in year one, and rental yield reads 10.39% against a $331,600 entry. Equity gained on principal adds $2,140/yr, while 5% annual appreciation compiles into $91,615 by year five. Five-year ROI reaches 150.97% and total cumulative return in cash sums $165,957. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,870/mo property income covering a $1,623/mo payment, not borrower’s personal income.
Single Family
Built in 2018
N/A lot
$N/A/sqft
$29 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30296, Riverdale, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,496 (100%) |
| Owner Occupied HU | 6,582 (62.7%) |
| Renter Occupied HU | 3,353 (31.9%) |
| Vacant Housing Units | 561 ( 5.3%) |
| Median Home Value | $259,065 |
| Average Home Value | $275,536 |
Housing Distribution
Address Breakdown
Residential
10,063
Single Family
9,736
Multi-Family
327
Businesses
399
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices