








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,773/mo, and a $2,442/mo payment. Purchase price stands at $499,000, and rental yield measures 6.67% with $2,773/mo rent. Return on cash invested shows 14.29% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 73.89% and total cumulative return in cash records $122,226. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,773/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Single Family
Built in N/A
39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76844, Goldthwaite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,876 (100%) |
| Owner Occupied HU | 1,109 (59.1%) |
| Renter Occupied HU | 288 (15.4%) |
| Vacant Housing Units | 479 (25.5%) |
| Median Home Value | $258,206 |
| Average Home Value | $356,986 |
Residential
1,274
Single Family
1,274
Multi-Family
0
Businesses
170
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tracy Hollingsworth • Cross H Realty
Mls Name: Unlock MLS
Mls ID: #5884205