








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,515/mo, and a $2,149/mo payment. Purchase price stands at $439,000, and rental yield measures 6.87% with $2,515/mo rent. Return on cash invested shows 14.9% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 77.19% and total cumulative return in cash records $112,340. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,515/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Single Family
Built in 1985
41.90 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76864, Mullin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 577 (100%) |
| Owner Occupied HU | 355 (61.5%) |
| Renter Occupied HU | 52 ( 9.0%) |
| Vacant Housing Units | 170 (29.5%) |
| Median Home Value | $350,000 |
| Average Home Value | $493,275 |
Residential
332
Single Family
332
Multi-Family
0
Businesses
16
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Price change | $439,000 |
| 2024-08-13 | Price change | $499,000 |
| 2024-07-16 | Price change | $449,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | N/A | N/A | $36,690 | 2.60% |
| 2023-10-14 | $480.65 | 14.34% | $35,760 | 4.78% |
| 2022-10-14 | $420.36 | N/A | $34,130 | 31.83% |



Listed by: Georgia Deeds • GEORGIA DEEDS REAL ESTATE
Mls Name: NTREIS
Mls ID: #20503041
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.