5500 County Road 181BlackwellTX79506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blackwell at 5500 County Road 181, Blackwell, TX, 79506 uses $42,044 cash to close to unlock $13,726/yr annual cash flow and $1,144/mo monthly cash flow. Total monthly income runs $2,046/mo, and a $621/mo payment keeps the spread at $1,144/mo. Purchase price stands at $126,830, and rental yield measures 19.36% with $2,046/mo rent. Return on cash invested shows 52.56% in year one, and 5% annual appreciation builds toward $35,041 over five years. Five-year ROI reaches 279.14% and total cumulative return in cash records $117,363. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,046/mo property income covering a $621/mo payment rather than investor’s personal income.
Manufactured
Built in 2013
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79506, Blackwell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 610 (100%) |
| Owner Occupied HU | 294 (48.2%) |
| Renter Occupied HU | 54 ( 8.9%) |
| Vacant Housing Units | 262 (43.0%) |
| Median Home Value | $162,500 |
| Average Home Value | $240,995 |
Housing Distribution
Address Breakdown
Residential
251
Single Family
251
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices