401 S Washington StBronteTX76933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bronte at 401 S Washington St, Bronte, TX, 76933 priced at $109,000 converts $1,064/mo rent into $288/mo cash flow after a $534/mo obligation. Total monthly income equals $1,064/mo, and annual cash flow totals $3,461/yr on $36,134 invested. Return on cash invested prints 29.49% in year one, and rental yield reads 11.71% against a $109,000 entry. Equity gained on principal adds $703/yr, while 5% annual appreciation compiles into $30,115 by year five. Five-year ROI reaches 155.52% and total cumulative return in cash sums $56,194. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,064/mo property income covering a $534/mo payment, not borrower’s personal income.
Single Family
Built in 1920
10,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76933, Bronte, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 688 (100%) |
| Owner Occupied HU | 428 (62.2%) |
| Renter Occupied HU | 118 (17.2%) |
| Vacant Housing Units | 142 (20.6%) |
| Median Home Value | $161,047 |
| Average Home Value | $214,982 |
Housing Distribution
Address Breakdown
Residential
197
Single Family
197
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin Beaver • Benjamin Beaver Real Estate
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #122185
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.