705 W Pierce StWintersTX79567
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 705 W Pierce St, Winters, TX, 79567 in Winters is narrow, $59/mo net on $868/mo rent after the $512/mo debt service, but the property operates at break-even-plus, not a loss. At $113,830 with a 9.15% yield, the long-run equity case via 5% appreciation ($31,449 over five years) and $1,048/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.70 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $47,387.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $59 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $868 |
| Total Monthly Debt Service | $764 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2022
2,047 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79567, Winters, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,644 (100%) |
| Owner Occupied HU | 971 (59.1%) |
| Renter Occupied HU | 324 (19.7%) |
| Vacant Housing Units | 349 (21.2%) |
| Median Home Value | $93,241 |
| Average Home Value | $144,482 |
Housing Distribution
Address Breakdown
Residential
1,395
Single Family
1,348
Multi-Family
47
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2022
2,047 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79567, Winters, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,644 (100%) |
| Owner Occupied HU | 971 (59.1%) |
| Renter Occupied HU | 324 (19.7%) |
| Vacant Housing Units | 349 (21.2%) |
| Median Home Value | $93,241 |
| Average Home Value | $144,482 |
Housing Distribution
Address Breakdown
Residential
1,395
Single Family
1,348
Multi-Family
47
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices