545 Arroyo Dr, Cleburne, TX, 76033 | $460/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

545 Arroyo Dr, Cleburne, TX, 76033 | $460/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1705 sft

709 Lake Murray Ln, Cleburne, TX, 76033

4 Bed
2 Bath
1908 sft

707 Lake Murray Ln, Cleburne, TX, 76033

4 Bed
2 Bath
2187 sft

1902 Albany Ln, Cleburne, TX, 76033

5 Bed
4 Bath
2825 sft

1912 Lake Tahoe Ln, Cleburne, TX, 76033

Nearby investment properties with comparable prices

3 Bed
2 Bath
1514 sft

924 Madeline Ln, Cleburne, TX, 76033

2 Bed
2 Bath
1722 sft

9301 Apache Trl, Rio Vista, TX, 76093

3 Bed
2 Bath
1471 sft

517 Crestridge Dr N, Cleburne, TX, 76033

4 Bed
2 Bath
1875 sft

711 Wolf Creek Dr, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cleburne at 545 Arroyo Dr, Cleburne, TX, 76033 at $289,800 posts ROI 25.65% with $460/mo cash flow from $2,520/mo rent. Total monthly income equals $2,520/mo, and annual cash flow records $5,515/yr on $96,069 to close. Return on cash invested measures 25.65% and rental yield reads 10.43% at the current $289,800. Equity gained on principal adds $1,870/yr, and 5% annual appreciation supports $80,066 by year five. Five-year ROI prints 134.84% and total cumulative return in cash totals $129,541.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,520/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

545 Arroyo Drive, Cleburne, Texas is a new construction home built by D.R. Horton America's Builder in the Meadowbrook Estates community. Complete and Move-In Ready! The Justin is a single story, approx 1,875 sq. ft, home offering 4 bedrooms and 2 baths. This home features a long entrway leading into the open-concept kitchen, dining, and living space. The kitchen overlooks the living room and features granite countertops, stainless steel appliances with electric cooking range, a large kitchen island, and a corner walk-in pantry. With the three secondary bedrooms at the front of the home, the main bedroom is located at the back of the home, just off the living room. The private main bedroom features an ensuite bathroom complete with a huge walk in closet and large walk in shower with ceramic tile surround. The Justin comes with a covered rear patio giving view to the professionally irrigated and landscaped yard. Additional features include: tank water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Living Room, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. The Justin includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options,

Neighborhood Data

Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,115 (100%)
Owner Occupied HU	7,086 (58.5%)
Renter Occupied HU	4,001 (33.0%)
Vacant Housing Units	1,028 ( 8.5%)
Median Home Value	$259,771
Average Home Value	$310,697