








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Glen Rose at 1275 Waters Edge Ln, Glen Rose, TX, 76043 generates $2,143/mo in rent, after a $1,933/mo payment. Total monthly income is $2,143/mo. Return on cash invested sits at 13.35% in year one, and rental yield is 6.51% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 69.07% and total cumulative return in cash sums $90,438. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,143/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
2.67 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Date | Event | Price |
|---|---|---|
| 2025-01-19 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $5088.58 | 3.26% | $336,190 | 15.94% |
| 2022-02-12 | $4927.99 | 26.96% | $289,960 | 31.20% |
| 2021-02-12 | $3881.44 | 12.66% | $221,010 | 13.25% |



Listed by: Alley Juul • Paluxy River Realty
Mls Name: NTREIS
Mls ID: #20820742
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.