1275 Waters Edge LnGlen RoseTX76043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Glen Rose at 1275 Waters Edge Ln, Glen Rose, TX, 76043 generates $2,143/mo in rent, after a $1,933/mo payment. Total monthly income is $2,143/mo. Return on cash invested sits at 13.35% in year one, and rental yield is 6.51% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 69.07% and total cumulative return in cash sums $90,438. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,143/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
2.67 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Housing Distribution
Address Breakdown
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alley Juul • Paluxy River Realty
Mls Name: NTREIS
Mls ID: #20820742
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.