5415 Magnolia Heath LnSpringTX77373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring at 5415 Magnolia Heath Ln, Spring, TX, 77373 priced at $291,400 pairs $2,250/mo rent with $178/mo cash flow after a $1,426/mo payment. Total monthly income equals $2,250/mo, and annual cash flow comes to $2,137/yr on $96,599 invested. Return on cash invested is 22.12% in year one, and rental yield stands at 9.27% on a $291,400 basis. Equity gained on principal adds $1,880/yr, and 5% annual appreciation accumulates to $80,508 by year five. Five-year ROI measures 115.96% and total cumulative return in cash reaches $112,020. For financing, Ziffy Mortgage’s DSCR program evaluates $2,250/mo property income against a $1,426/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77373, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,265 (100%) |
| Owner Occupied HU | 18,365 (69.9%) |
| Renter Occupied HU | 6,633 (25.3%) |
| Vacant Housing Units | 1,267 ( 4.8%) |
| Median Home Value | $258,193 |
| Average Home Value | $296,393 |
Housing Distribution
Address Breakdown
Residential
25,827
Single Family
23,355
Multi-Family
2,472
Businesses
998
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
