11602 Fallwood DrHoustonTX77065
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowReliable, bankable, and well-priced, 11602 Fallwood Dr, Houston, TX, 77065 in Houston delivers $2,220/mo in gross rent and $410/mo in net monthly income at a $247,800 entry. The 10.75% yield and 1.99 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $68,463 over five years and $2,282/yr in equity from loan paydown, total projected return is $121,631.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.2% |
| Monthly Cash Flow | $410 | $450 |
City averages based on Houston market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,220 |
| Total Monthly Debt Service | $1,711 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
7,426 sqft lot
$N/A/sqft
$572 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77065, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,699 (100%) |
| Owner Occupied HU | 6,680 (42.6%) |
| Renter Occupied HU | 7,896 (50.3%) |
| Vacant Housing Units | 1,123 ( 7.2%) |
| Median Home Value | $289,298 |
| Average Home Value | $327,785 |
Housing Distribution
Address Breakdown
Residential
15,189
Single Family
8,048
Multi-Family
7,141
Businesses
1,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
7,426 sqft lot
$N/A/sqft
$572 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77065, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,699 (100%) |
| Owner Occupied HU | 6,680 (42.6%) |
| Renter Occupied HU | 7,896 (50.3%) |
| Vacant Housing Units | 1,123 ( 7.2%) |
| Median Home Value | $289,298 |
| Average Home Value | $327,785 |
Housing Distribution
Address Breakdown
Residential
15,189
Single Family
8,048
Multi-Family
7,141
Businesses
1,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices