Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grandview at 5401 Cross Timber Rd E, Grandview, TX, 76050 uses $72,930 cash to close to unlock $13,900/yr annual cash flow and $1,158/mo monthly cash flow. Total monthly income runs $2,723/mo, and a $1,077/mo payment keeps the spread at $1,158/mo. Purchase price stands at $220,000, and rental yield measures 14.85% with $2,723/mo rent. Return on cash invested shows 38.97% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 206.3% and total cumulative return in cash records $150,455. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,723/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Manufactured
Built in 2009
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Listed for sale | $220,000 |
| 2021-03-16 | Sold | N/A |
| 2021-02-09 | Pending sale | $149,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1525.49 | -40.10% | $172,054 | 10.00% |
| 2022-08-14 | $2546.59 | -3.25% | $156,413 | 1.50% |
| 2021-08-14 | $2632.10 | 315.80% | $154,095 | 177.62% |
Listed by: Lain Lafountain • Keller Williams Heritage West
Mls Name: NTREIS
Mls ID: #20679917
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
