2109 Timber Top TrlJoshuaTX76058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Joshua at 2109 Timber Top Trl, Joshua, TX, 76058 with 5% annual appreciation on a $187,000 basis while $1,482/mo rent supports operations. Total monthly income totals $1,482/mo and a $915/mo payment preserves $152/mo for cash returns. Annual cash flow comes to $1,830/yr on $61,991 deployed, and return on cash invested reaches 22.86% in year one. Equity gained on principal adds $1,207/yr, and five-year appreciation sums $51,665 alongside rental yield of 9.51%. Five-year ROI measures 119.93% and total cumulative return in cash totals $74,346.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,482/mo property income versus a $915/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2013
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Housing Distribution
Address Breakdown
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices