54 Osborne RdHaines FallsNY12436
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haines Falls at 54 Osborne Rd, Haines Falls, NY, 12436 priced at $379,725 converts $5,951/mo rent into $3,415/mo cash flow after a $1,859/mo obligation. Total monthly income equals $5,951/mo, and annual cash flow totals $40,978/yr on $125,879 invested. Return on cash invested prints 52.46% in year one, and rental yield reads 18.81% against a $379,725 entry. Equity gained on principal adds $2,450/yr, while 5% annual appreciation compiles into $104,911 by year five. Five-year ROI reaches 278.05% and total cumulative return in cash sums $350,002. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,951/mo property income covering a $1,859/mo payment, not borrower’s personal income.
Single Family
Built in 1900
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12436, Haines Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 375 (100%) |
| Owner Occupied HU | 144 (38.4%) |
| Renter Occupied HU | 65 (17.3%) |
| Vacant Housing Units | 166 (44.3%) |
| Median Home Value | $418,966 |
| Average Home Value | $398,628 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A