54 E Cornell AvenueEnglewoodCO80113








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Englewood at 54 E Cornell Avenue, Englewood, CO, 80113 uses $87,848 cash to close to unlock $9,099/yr annual cash flow and $758/mo monthly cash flow. Total monthly income runs $2,311/mo, and a $1,297/mo payment keeps the spread at $758/mo. Purchase price stands at $265,000, and rental yield measures 10.46% with $2,311/mo rent. Return on cash invested shows 30.27% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 158% and total cumulative return in cash records $138,795. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,311/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Single Family
Built in 1930
2,396 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Hussein Garcia • Keller Williams Realty Downtown LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6876081
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)








