537 Wales Way, Flowood, MS, 39232 | $339/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1771 sft

402 Idlewoods Ln, Ridgeland, MS, 39157

3 Bed
2 Bath
1654 sft

504 Westpark Ct, Brandon, MS, 39042

3 Bed
3 Bath
2000 sft

2115 Meadowbrook Rd, Jackson, MS, 39211

3 Bed
2 Bath
1933 sft

137 Long Meadow Rd, Brandon, MS, 39042

Nearby investment properties with comparable prices

4 Bed
2 Bath
1940 sft

148 Provonce Park, Brandon, MS, 39042

3 Bed
2 Bath
1901 sft

353 Emerald Way, Brandon, MS, 39047

3 Bed
2 Bath
1970 sft

842 Long Leaf Cir, Brandon, MS, 39042

5 Bed
3 Bath
3252 sft

223 Bay Park Dr, Brandon, MS, 39047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Flowood at 537 Wales Way, Flowood, MS, 39232 offers $2,900/mo rent that, after a $1,953/mo payment, leaves $339/mo cash flow. Total monthly income is $2,900/mo, and annual cash flow is $4,065/yr on $132,269 cash. Return on cash invested measures 22.98% in year one, and rental yield stands at 8.72% at a $399,000 entry. Equity gained on principal adds $2,575/yr while 5% annual appreciation compounds into $110,236 by year five. Five-year ROI records 119.62% and total cumulative return in cash reaches $158,222. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,900/mo property income versus a $1,953/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2021

9,583 sqft lot

$N/A/sqft

$688 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39232, Flowood, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,484 (100%)
Owner Occupied HU	2,355 (52.5%)
Renter Occupied HU	1,907 (42.5%)
Vacant Housing Units	222 ( 5.0%)
Median Home Value	$296,500
Average Home Value	$359,751