Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 534 Wild Springs Dr, Midlothian, TX, 76065 generates $3,691/mo in rent and, after a $1,561/mo payment, leaves $1,423/mo in cash flow. Total monthly income is $3,691/mo, and annual cash flow is $17,077/yr on $105,715 invested. Return on cash invested sits at 36.06% in year one, and rental yield is 13.89% on a $318,900 entry. Equity gained on principal adds $2,058/yr, while 5% annual appreciation builds toward $88,106 over five years. Five-year ROI reaches 190.72% and total cumulative return in cash sums $201,618. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,691/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
10,367 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $318,900 |
| 2024-07-01 | Listed for sale | $324,900 |
| 2024-06-24 | Contingent | $324,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1276.55 | -46.51% | $254,838 | 10.00% |
| 2022-08-14 | $2386.55 | N/A | $231,671 | 10.00% |
| 2021-08-14 | N/A | N/A | $210,610 | 2.65% |
Listed by: Julie Mckeever • McKeever Real Estate
Mls Name: NTREIS
Mls ID: #20630291
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
