Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 105 Fossil Way, Alvarado, TX, 76009 at $271,200 posts ROI 26.42% with $488/mo cash flow from $2,766/mo rent. Total monthly income equals $2,766/mo, and annual cash flow records $5,856/yr on $89,903 to close. Return on cash invested measures 26.42% and rental yield reads 12.24% at the current $271,200. Equity gained on principal adds $1,750/yr, and 5% annual appreciation supports $74,928 by year five. Five-year ROI prints 140.67% and total cumulative return in cash totals $126,462.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,766/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2008
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listing removed | $275,000 |
| 2025-07-10 | Contingent | $275,000 |
| 2025-07-07 | Price change | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $8700.08 | 13.11% | $340,578 | 9.15% |
| 2023-10-26 | $7691.48 | 26.71% | $312,018 | 38.35% |
| 2022-10-26 | $6070.28 | -0.85% | $225,533 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
