Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 5622 Colebrook Trl, Arlington, TX, 76017 priced at $305,000 converts $2,351/mo rent into $182/mo cash flow after a $1,493/mo obligation. Total monthly income equals $2,351/mo, and annual cash flow totals $2,183/yr on $101,108 invested. Return on cash invested prints 22.07% in year one, and rental yield reads 9.25% against a $305,000 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation compiles into $84,266 by year five. Five-year ROI reaches 115.62% and total cumulative return in cash sums $116,902. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,351/mo property income covering a $1,493/mo payment, not borrower’s personal income.
Single Family
Built in 1997
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $305,000 |
| 2011-04-19 | Sold | N/A |
| 2011-03-05 | Listed for sale | $119,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $4490.39 | 9.57% | $279,551 | -1.72% |
| 2023-05-09 | $4098.35 | -29.73% | $284,445 | 17.28% |
| 2022-05-09 | $5832.24 | 11.46% | $242,525 | 15.98% |
Listed by: Tricia Spurrier • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20926168
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
