533 S Park AveCalipatriaCA92233
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 533 S Park Ave, Calipatria, CA, 92233 in Calipatria speaks for itself: 18.62% gross on a $310,000 price, generating $4,810/mo in rent and $2,869/mo in net income after the $1,394/mo debt service. DSCR 3.45, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $34,433 stacks alongside $85,647 in projected five-year appreciation and $2,855/yr in principal reduction. Projected total cumulative return: $302,364.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 18.6% | 6.0% |
| Monthly Cash Flow | $2,869 | $250 |
City averages based on Calipatria market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,810 |
| Total Monthly Debt Service | $1,817 |
| DSCR Ratio | 2.65x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1956
10,582 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92233, Calipatria, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,237 (100%) |
| Owner Occupied HU | 589 (47.6%) |
| Renter Occupied HU | 543 (43.9%) |
| Vacant Housing Units | 105 ( 8.5%) |
| Median Home Value | $313,710 |
| Average Home Value | $313,867 |
Housing Distribution
Address Breakdown
Residential
157
Single Family
157
Multi-Family
0
Businesses
88
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1956
10,582 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92233, Calipatria, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,237 (100%) |
| Owner Occupied HU | 589 (47.6%) |
| Renter Occupied HU | 543 (43.9%) |
| Vacant Housing Units | 105 ( 8.5%) |
| Median Home Value | $313,710 |
| Average Home Value | $313,867 |
Housing Distribution
Address Breakdown
Residential
157
Single Family
157
Multi-Family
0
Businesses
88
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices