Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 532 NW Tarrant Ave, Burleson, TX, 76028 with 5% annual appreciation on a $244,800 basis while $2,164/mo rent supports operations. Total monthly income totals $2,164/mo and a $1,198/mo payment preserves $244/mo for cash returns. Annual cash flow comes to $2,933/yr on $81,151 deployed, and return on cash invested reaches 23.52% in year one. Equity gained on principal adds $1,580/yr, and five-year appreciation sums $67,634 alongside rental yield of 10.61%. Five-year ROI measures 124.42% and total cumulative return in cash totals $100,965.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,164/mo property income versus a $1,198/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1968
9,408 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-02-14 | Listing removed | $249,000 |
| 2024-12-03 | Price change | $249,000 |
| 2024-11-15 | Listed for sale | $254,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $247,363 | -9.38% |
| 2023-07-01 | $6210.14 | 23.41% | $272,973 | 36.44% |
| 2022-07-01 | $5032.03 | 3.74% | $200,073 | 7.26% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
