201 W Lancaster Ave UNIT 318Fort WorthTX76102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 201 W Lancaster Ave UNIT 318, Fort Worth, TX, 76102 listed at $208,500 pairs $2,789/mo rent with a $1,021/mo payment to leave $858/mo cash flow. Total monthly income runs $2,789/mo, and annual cash flow reaches $10,294/yr on $69,118 cash to close. Return on cash invested measures 34.8% in year one, and rental yield registers 16.05% at a $208,500 basis. Equity gained on principal adds $1,345/yr, and annual property appreciation at 5% supports $57,605 by year five. Five-year ROI tracks 186.74% and total cumulative return in cash totals $129,073. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,789/mo property income relative to a $1,021/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2005
1.55 Acres lot
$N/A/sqft
$448 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76102, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,825 (100%) |
| Owner Occupied HU | 934 (11.9%) |
| Renter Occupied HU | 5,248 (67.1%) |
| Vacant Housing Units | 1,643 (21.0%) |
| Median Home Value | $452,672 |
| Average Home Value | $499,269 |
Housing Distribution
Address Breakdown
Residential
6,425
Single Family
1,134
Multi-Family
5,291
Businesses
1,474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Giordano • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20609171
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.