1148 Darren Dr, Burleson, TX, 76028 | $173/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1148 Darren Dr, Burleson, TX, 76028 | $173/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1603 sft

113 Myers Ave, Cleburne, TX, 76033

3 Bed
2 Bath
1554 sft

1329 Hyde Park Blvd, Cleburne, TX, 76033

3 Bed
2 Bath
1596 sft

1620 County Road 429, Cleburne, TX, 76031

5 Bed
2 Bath
2280 sft

2117 Jordan Ct, Joshua, TX, 76058

Nearby investment properties with comparable prices

3 Bed
2 Bath
1647 sft

307 Catherine St, Joshua, TX, 76058

4 Bed
2 Bath
2021 sft

506 Westmeadow Dr, Cleburne, TX, 76033

4 Bed
2 Bath
1885 sft

704 Christopher Dr, Cleburne, TX, 76033

3 Bed
2 Bath
1721 sft

144 Toftrees Dr, Cleburne, TX, 76031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Burleson at 1148 Darren Dr, Burleson, TX, 76028 earns $173/mo cash flow from $2,377/mo rent with a $1,517/mo payment. Total monthly income totals $2,377/mo, and annual cash flow totals $2,074/yr on $102,765 capital. ROI tracks 21.93% on current figures, and rental yield reads 9.2% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 114.86% and total cumulative return in cash sums $118,039. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,377/mo property income instead of your personal income.

Single Family

Built in 2000

7,666 sqft lot

$N/A/sqft

No HOA

More details about the property

Outstanding home in established area with mature trees. This home has been remodeled to include laminated flooring, fresh paint, barn door, roof is approximately one year old etc...Makes a great starter home or for some one downsizing downsize home. This kitchen has a breakfast bar and an eating area. All rooms are larger to accommodate large furniture. Glorious flowering bushes around the exterior of the home. Also, has a storage shed outback and room to roam in the nice large back yard.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,370 (100%)
Owner Occupied HU	21,837 (69.6%)
Renter Occupied HU	8,282 (26.4%)
Vacant Housing Units	1,251 ( 4.0%)
Median Home Value	$356,961
Average Home Value	$396,432