Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hernando at 5316 Kahuna Cv, Hernando, MS, 38632 offers $3,023/mo rent that, after a $1,649/mo payment, leaves $961/mo cash flow. Total monthly income is $3,023/mo, and annual cash flow is $11,534/yr on $111,716 cash. Return on cash invested measures 30.23% in year one, and rental yield stands at 10.76% at a $337,000 entry. Equity gained on principal adds $2,175/yr while 5% annual appreciation compounds into $93,107 by year five. Five-year ROI records 158.15% and total cumulative return in cash reaches $176,676. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,023/mo property income versus a $1,649/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2024-11-17 | Listing removed | $439,000 |
| 2024-10-14 | Listed for sale | $449,000 |
| 2013-09-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $655.97 | N/A | $14,061 | N/A |
| 2023-11-02 | $655.97 | N/A | $14,061 | N/A |
| 2022-11-02 | $655.97 | N/A | $14,061 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
