Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5312 Purington Ave, Fort Worth, TX, 76112 uses $41,438 cash to close to unlock $1,043/yr annual cash flow and $87/mo monthly cash flow. Total monthly income runs $976/mo, and a $612/mo payment keeps the spread at $87/mo. Purchase price stands at $125,000, and rental yield measures 9.37% with $976/mo rent. Return on cash invested shows 22.43% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 117.56% and total cumulative return in cash records $48,713. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $976/mo property income covering a $612/mo payment rather than investor’s personal income.
Single Family
Built in 1935
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Xome
Mls ID: #0
