2612 Avenue HFort WorthTX76105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 2612 Avenue H, Fort Worth, TX, 76105 uses $34,808 cash to close to unlock $999/yr annual cash flow and $83/mo monthly cash flow. Total monthly income runs $830/mo, and a $514/mo payment keeps the spread at $83/mo. Purchase price stands at $105,000, and rental yield measures 9.49% with $830/mo rent. Return on cash invested shows 22.78% in year one, and 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 119.53% and total cumulative return in cash records $41,606. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $830/mo property income covering a $514/mo payment rather than investor’s personal income.
Single Family
Built in 1948
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76105, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,993 (100%) |
| Owner Occupied HU | 4,041 (50.6%) |
| Renter Occupied HU | 3,316 (41.5%) |
| Vacant Housing Units | 636 ( 8.0%) |
| Median Home Value | $111,427 |
| Average Home Value | $171,274 |
Housing Distribution
Address Breakdown
Residential
7,461
Single Family
6,952
Multi-Family
509
Businesses
717
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cassie Mack • Mack Realty and Property Mgmt
Mls Name: NTREIS
Mls ID: #21160582