2312 Balsam Dr APT A103ArlingtonTX76006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 2312 Balsam Dr APT A103, Arlington, TX, 76006 earns $50/mo cash flow from $830/mo rent with a $538/mo payment. Total monthly income totals $830/mo, and annual cash flow totals $595/yr on $36,404 capital. ROI tracks 21.54% on current figures, and rental yield reads 9.07% at a $109,817 purchase. Equity gained on principal adds $709/yr, and 5% annual appreciation supports $30,340 over five years. Five-year ROI reaches 112.84% and total cumulative return in cash sums $41,078. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $830/mo property income instead of your personal income.
Condo
Built in 1980
1,481 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Housing Distribution
Address Breakdown
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices