Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Von Ormy at 5302 Franklin Hills, Von Ormy, TX, 78073 with 5% annual appreciation on a $272,000 basis while $4,049/mo rent supports operations. Total monthly income totals $4,049/mo and a $1,331/mo payment preserves $2,082/mo for cash returns. Annual cash flow comes to $24,986/yr on $90,168 deployed, and return on cash invested reaches 47.62% in year one. Equity gained on principal adds $1,755/yr, and five-year appreciation sums $75,149 alongside rental yield of 17.86%. Five-year ROI measures 252.84% and total cumulative return in cash totals $227,981.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,049/mo property income versus a $1,331/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
6,098 sqft lot
$N/A/sqft
$395 annually HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2024-08-18 | Price change | $272,000 |
| 2024-06-14 | Pending sale | $269,990 |
| 2024-05-30 | Listing removed | $269,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1769525
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
