Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 127 N SWISS, San Antonio, TX, 78202 uses $132,567 cash to close to unlock $4,760/yr annual cash flow and $397/mo monthly cash flow. Total monthly income runs $3,442/mo, and a $1,957/mo payment keeps the spread at $397/mo. Purchase price stands at $399,900, and rental yield measures 10.33% with $3,442/mo rent. Return on cash invested shows 23.5% in year one, and 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 123.96% and total cumulative return in cash records $164,336. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,442/mo property income covering a $1,957/mo payment rather than investor’s personal income.
Townhouse
Built in 2021
1,089 sqft lot
$N/A/sqft
$435 annually HOA
Neighborhood data shown for ZIP Code: 78202, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,224 (100%) |
| Owner Occupied HU | 1,972 (37.7%) |
| Renter Occupied HU | 2,353 (45.0%) |
| Vacant Housing Units | 899 (17.2%) |
| Median Home Value | $272,549 |
| Average Home Value | $291,767 |
Residential
4,615
Single Family
4,044
Multi-Family
571
Businesses
291
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Price change | $399,900 |
| 2024-09-13 | Listed for sale | $419,900 |
| 2023-10-26 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8626.63 | N/A | $353,530 | 39.79% |
| 2023-02-13 | N/A | N/A | $252,900 | 117.04% |
| 2022-02-13 | $3157.17 | N/A | $116,520 | 141.24% |
Listed by: Scott Malouff • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1808778
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
