529 Vista Ridge DrRound MountainTX78663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Round Mountain at 529 Vista Ridge Dr, Round Mountain, TX, 78663 earns from $4,274/mo rent with a $5,384/mo payment. Total monthly income totals $4,274/mo. ROI tracks 8.42% on current figures, and rental yield reads 4.66% at a $1,100,000 purchase. Equity gained on principal adds $7,098/yr, and 5% annual appreciation supports $303,910 over five years. Five-year ROI reaches 42.39% and total cumulative return in cash sums $151,075. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,274/mo property income instead of your personal income.
Single Family
Built in 2022
6.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78663, Round Mountain, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 478 (100%) |
| Owner Occupied HU | 297 (62.1%) |
| Renter Occupied HU | 41 ( 8.6%) |
| Vacant Housing Units | 140 (29.3%) |
| Median Home Value | $524,351 |
| Average Home Value | $700,530 |
Housing Distribution
Address Breakdown
Residential
408
Single Family
408
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cesar Espinoza • Equity Real Estate
Mls Name: HAR
Mls ID: #53244305