Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Horseshoe Bay at 400 Shale, Horseshoe Bay, TX, 78657 earns from $2,854/mo rent with a $4,596/mo payment. Total monthly income totals $2,854/mo. ROI tracks 5.21% on current figures, and rental yield reads 3.65% at a $939,000 purchase. Equity gained on principal adds $6,059/yr, and 5% annual appreciation supports $259,428 over five years. Five-year ROI reaches 25.2% and total cumulative return in cash sums $77,836. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,854/mo property income instead of your personal income.
Single Family
Built in 2025
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $939,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | N/A | N/A | $65,520 | 5.58% |
| 2023-04-03 | $829.40 | -10.57% | $62,060 | 2.01% |
| 2022-04-03 | $927.38 | 477.16% | $60,840 | 495.30% |
Listed by: Chad Thibodeaux • RE/MAX HORSESHOE BAY RESORT SA
Mls Name: HLMLS
Mls Provider:
Mls ID: #172738
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
