Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kendleton at 528 Pecan Trail St, Kendleton, TX, 77451 earns $238/mo cash flow from $1,341/mo rent with a $759/mo payment. Total monthly income totals $1,341/mo, and annual cash flow totals $2,861/yr on $51,383 capital. ROI tracks 25.48% on current figures, and rental yield reads 10.38% at a $155,000 purchase. Equity gained on principal adds $1,000/yr, and 5% annual appreciation supports $42,824 over five years. Five-year ROI reaches 133.99% and total cumulative return in cash sums $68,848. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,341/mo property income instead of your personal income.
Manufactured
Built in 2024
4,922 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77451, Kendleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Residential
1
Single Family
1
Multi-Family
0
Businesses
17
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $155,000 |
| 2024-10-22 | Listed for sale | $170,000 |
| 2024-10-11 | Listing removed | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kristie Zorens • Kristie Zorens Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #15333852
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
