Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1116 Austin St, Rosenberg, TX, 77471 earns $513/mo cash flow from $1,536/mo rent with a $660/mo payment. Total monthly income totals $1,536/mo, and annual cash flow totals $6,158/yr on $44,686 capital. ROI tracks 33.69% on current figures, and rental yield reads 13.67% at a $134,800 purchase. Equity gained on principal adds $870/yr, and 5% annual appreciation supports $37,243 over five years. Five-year ROI reaches 178.68% and total cumulative return in cash sums $79,846. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,536/mo property income instead of your personal income.
Single Family
Built in 1952
7,140 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Pending sale | $184,900 |
| 2025-05-20 | Listed for sale | $184,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-02 | N/A | N/A | $145,589 | -8.50% |
| 2024-11-02 | $3005.65 | 6.75% | $159,122 | 9.10% |
| 2023-11-02 | $2815.49 | 2.42% | $145,846 | 8.67% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
