Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wallis at 5922 Railroad St, Wallis, TX, 77485 earns $1,701/mo cash flow from $2,640/mo rent with a $646/mo payment. Total monthly income totals $2,640/mo, and annual cash flow totals $20,417/yr on $43,758 capital. ROI tracks 66.57% on current figures, and rental yield reads 24% at a $132,000 purchase. Equity gained on principal adds $852/yr, and 5% annual appreciation supports $36,469 over five years. Five-year ROI reaches 354.3% and total cumulative return in cash sums $155,035. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,640/mo property income instead of your personal income.
Single Family
Built in 2008
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77485, Wallis, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,983 (100%) |
| Owner Occupied HU | 1,408 (71.0%) |
| Renter Occupied HU | 318 (16.0%) |
| Vacant Housing Units | 257 (13.0%) |
| Median Home Value | $323,364 |
| Average Home Value | $337,124 |
Residential
1,299
Single Family
1,275
Multi-Family
24
Businesses
106
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Pending sale | $169,995 |
| 2025-07-01 | Price change | $169,995 |
| 2025-06-01 | Listed for sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $1613.75 | 3.15% | $143,490 | 12.59% |
| 2023-10-08 | $1564.50 | -29.56% | $127,445 | 7.47% |
| 2022-10-08 | $2221.01 | -8.55% | $118,586 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
