528 Mockingjay DrRio VistaCA94571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rio Vista at 528 Mockingjay Dr, Rio Vista, CA, 94571 priced at $489,000 converts $5,125/mo rent into $1,638/mo cash flow after a $2,393/mo obligation. Total monthly income equals $5,125/mo, and annual cash flow totals $19,657/yr on $162,104 invested. Return on cash invested prints 32.04% in year one, and rental yield reads 12.58% against a $489,000 entry. Equity gained on principal adds $3,155/yr, while 5% annual appreciation compiles into $135,102 by year five. Five-year ROI reaches 169.12% and total cumulative return in cash sums $274,150. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,125/mo property income covering a $2,393/mo payment, not borrower’s personal income.
Single Family
Built in 2017
5,554 sqft lot
$N/A/sqft
$285 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94571, Rio Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,809 (100%) |
| Owner Occupied HU | 4,295 (73.9%) |
| Renter Occupied HU | 1,029 (17.7%) |
| Vacant Housing Units | 485 ( 8.3%) |
| Median Home Value | $571,376 |
| Average Home Value | $575,942 |
Housing Distribution
Address Breakdown
Residential
5,683
Single Family
5,508
Multi-Family
175
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Drew Haisley • Shafer Real Estate, Inc.
Mls Name: BAREIS
Mls Provider:
Mls ID: #324045397
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.