527 Front Beach Dr APT 11, Ocean Springs, MS, 39564 | $87/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

2 Bed
2 Bath
1302 sft

2060 Beach Blvd UNIT 1206, Biloxi, MS, 39531

3 Bed
2 Bath
1517 sft

Raymond IV G Plan, Stockridge, Gulfport, MS, 39503

3 Bed
2 Bath
2430 sft

418 Carmargue Ln, Biloxi, MS, 39531

4 Bed
2 Bath
2289 sft

18026 Big Leaf Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

4 Bed
3 Bath
2814 sft

15784 Rachael Dr, Gulfport, MS, 39503

5 Bed
3 Bath
2513 sft

13624 Mayberry Ct, Biloxi, MS, 39532

4 Bed
3 Bath
2825 sft

2517 Brighton Cir, Biloxi, MS, 39531

4 Bed
2 Bath
2190 sft

16814 W Landon Green Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 527 Front Beach Dr APT 11, Ocean Springs, MS, 39564 earns $87/mo cash flow from $2,774/mo rent with a $2,149/mo payment. Total monthly income totals $2,774/mo, and annual cash flow totals $1,047/yr on $145,529 capital. ROI tracks 20.63% on current figures, and rental yield reads 7.58% at a $439,000 purchase. Equity gained on principal adds $2,833/yr, and 5% annual appreciation supports $121,288 over five years. Five-year ROI reaches 106.63% and total cumulative return in cash sums $155,180. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,774/mo property income instead of your personal income.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA