15784 Rachael Dr, Gulfport, MS, 39503 | $162/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1821 sft

2181 George Walton Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1558 sft

14123 Anandale Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1404 sft

10160 Sadler Ln, Diberville, MS, 39540

3 Bed
2 Bath
1411 sft

Westerhold IV H Plan, Crystal Lake, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
3 Bath
2336 sft

26 Bayou View Dr, Gulfport, MS, 39507

4 Bed
2 Bath
2314 sft

15040 Belhaven St, Gulfport, MS, 39503

2 Bed
2 Bath
1250 sft

255 E Scenic Dr APT H, Pass Christian, MS, 39571

2 Bed
2 Bath
1540 sft

1453 E Beach Blvd APT 311, Pass Christian, MS, 39571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 15784 Rachael Dr, Gulfport, MS, 39503 uses $123,790 cash to close to unlock $1,943/yr annual cash flow and $162/mo monthly cash flow. Total monthly income runs $2,464/mo, and a $1,828/mo payment keeps the spread at $162/mo. Purchase price stands at $373,425, and rental yield measures 7.92% with $2,464/mo rent. Return on cash invested shows 21.48% in year one, and 5% annual appreciation builds toward $103,170 over five years. Five-year ROI reaches 111.21% and total cumulative return in cash records $137,664. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,464/mo property income covering a $1,828/mo payment rather than investor’s personal income.

Single Family

Built in 2024

0.63 Acres lot

$N/A/sqft

$200 annually HOA